LUNDIN MINING CORPOR

LUN
Delayed Quote. Delayed  - 08/07 04:00:00 pm
7.73CAD -5.15%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 1 8931 999
EBITDA1 706769
Operating profit (EBIT)1 315300
Operating Margin 16,7%15,0%
Pre-Tax Profit (EBT)1 270279
Net income1 16760,1
Net margin 8,84%3,01%
EPS2 0,230,08
Dividend per Share2 0,090,11
Last update 02/20/202008/08/2020
1 USD in Million
2 USD
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 58,071,5
Net Cash position1 --
Leverage (Debt / EBITDA) 0,08x0,09x
Free Cash Flow1 -101110
ROE (Net Profit / Equities) 4,48%2,82%
Shareholders' equity1 3 7322 134
ROA (Net Profit / Asset) 2,60%1,38%
Assets1 6 4264 349
Book Value Per Share2 5,145,38
Cash Flow per Share2 0,770,77
Capex1 665438
Capex / Sales 35,2%21,9%
Last update 02/20/202008/08/2020
1 USD in Million
2 USD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 4 235 M $ -
Entreprise Value (EV) 4 306 M $ 4 039 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 68,9x 12,6x
Capitalization / Revenue 2,12x 1,72x
EV / Revenue 2,15x 1,75x
EV / EBITDA 5,60x 3,85x
Yield (DPS / Price) 1,91% 1,90%
Price to book (Price / BVPS) 1,07x 0,94x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 15,0% 25,7%
Operating Leverage (Delta EBIT / Delta Sales) - 4,76x
Net Margin (Net Profit / Revenue) 3,01% 11,7%
ROA (Net Profit / Asset) 1,38% 4,98%
ROE (Net Profit / Equities) 2,82% 7,81%
Rate of Dividend 132% 24,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   21,9% 21,3%
Cash Flow / Sales 28,3% 35,4%
Capital Intensity (Assets / Sales) 2,18x 2,35x
Financial Leverage (Net Debt / EBITDA) 0,09x -
Price Earning Ratio
EPS & Dividend