London Stock Exchang

LSE
Real-time CHI-X EUROPE LIMITED. - 09/19 10:38:06 am
7238GBp
-0.49%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2018 2019 (e)
Sales 2 135 2 287
EBITDA 1 066 1 220
Operating profit (EBIT) 931 1 038
Pre-Tax Profit (EBT) 685 774
Net income 480 541
P/E ratio 29,9x 50,0x
EPS ( GBp ) 136 145
Dividend per Share ( GBp ) 60,4 68,7
Yield 1,49% 0,95%
Reference price ( GBp ) 4 062,000 7 256,000
Announcement Date 03/01/2019
07:00am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 2018 2019 (e)
Debt 693 1 305
Finance - -
Operating income (EBITDA) 1 066 1 220
Leverage
(Debt/EBITDA)
0,65x 1,07x
Capital Expenditure 194 184
Free Cash Flow (FCF) 528 706
Book Value Per Share (BVPS) ( GBp ) 952 1 074
Cash Flow per Share ( GBp ) 205 248
Announcement Date 03/01/2019
07:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 25 309 M GBP -
Entreprise Value (EV) 26 613 M GBP 26 186 M GBP
Valuation 2019e 2020e
P/E ratio (Price / EPS) 50,0x 39,8x
Capitalization / Revenue 11,1x 10,4x
EV / Revenue 11,6x 10,9x
EV / EBITDA 21,8x 19,8x
Yield (DPS / Price) 0,95% 1,06%
Price to book (Price / BVPS) 6,76x 6,03x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 45,4% 47,1%
Operating Leverage (Delta EBIT / Delta Sales) 1,61x 1,62x
Net Margin (Net Profit / Revenue) 23,6% 26,6%
ROA (Net Profit / Asset) 0,08% 0,08%
ROE (Net Profit / Equities) 16,2% 16,2%
Rate of Dividend 47,4% 42,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   8,04% 9,15%
Cash Flow / Sales 37,8% 43,0%
Capital Intensity (Assets / Sales) 301x 326x
Financial Leverage (Net Debt / EBITDA) 1,07x 0,65x
Price Earning Ratio
BNA & Dividende