J Sainsbury plc

SBRY
Delayed London Stock Exchange - 09/20 05:35:21 pm
215.9GBp
+0.47%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2019 2020 (e)
Sales 32 412 29 038
EBITDA 1 515 2 204
Operating profit (EBIT) 723 803
Pre-Tax Profit (EBT) 239 577
Net income 219 417
P/E ratio 25,9x 12,6x
EPS ( GBp ) 9,10 17,2
Dividend per Share ( GBp ) 11,0 10,5
Yield 4,67% 4,87%
Reference price ( GBp ) 235,700 215,900
Announcement Date 05/01/2019
06:00am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2019 2020 (e)
Debt 1 636 1 095
Finance - -
Operating income (EBITDA) 1 515 2 204
Leverage
(Debt/EBITDA)
1,08x 0,50x
Capital Expenditure 594 612
Free Cash Flow (FCF) 461 474
Book Value Per Share (BVPS) ( GBp ) 385 361
Cash Flow per Share ( GBp ) 25,0 48,1
Announcement Date 05/01/2019
06:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 4 760 M GBP -
Entreprise Value (EV) 5 855 M GBP 5 531 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 12,6x 11,6x
Capitalization / Revenue 0,16x 0,16x
EV / Revenue 0,20x 0,20x
EV / EBITDA 2,66x 3,20x
Yield (DPS / Price) 4,87% 4,98%
Price to book (Price / BVPS) 0,60x 0,58x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 2,77% 2,75%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 1,43% 1,52%
ROA (Net Profit / Asset) 1,94% 2,02%
ROE (Net Profit / Equities) 5,77% 5,78%
Rate of Dividend 61,1% 57,7%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,11% 2,09%
Cash Flow / Sales 3,65% 3,61%
Capital Intensity (Assets / Sales) 0,74x 0,75x
Financial Leverage (Net Debt / EBITDA) 0,50x 0,42x
Price Earning Ratio
BNA & Dividende