J Sainsbury plc

SBRY
Real-time CHI-X EUROPE LIMITED. - 10/21 03:17:28 am
218.25GBp
+0.93%
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2019 2020 (e)
Sales 32 412 29 040
EBITDA 1 515 2 229
Operating profit (EBIT) 723 1 009
Pre-Tax Profit (EBT) 239 508
Net income 219 407
P/E ratio - 12,7x
EPS ( GBp ) 9,10 17,0
Dividend per Share ( GBp ) 11,0 10,5
Yield - 4,84%
Reference price ( GBp ) - 216,200
Announcement Date 05/01/2019
06:00am
-
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period March 2019 2020 (e)
Debt 1 636 1 065
Finance - -
Operating income (EBITDA) 1 515 2 229
Leverage
(Debt/EBITDA)
1,08x 0,48x
Capital Expenditure 594 586
Free Cash Flow (FCF) 461 520
Book Value Per Share (BVPS) ( GBp ) 385 362
Cash Flow per Share ( GBp ) 25,0 48,9
Announcement Date 05/01/2019
06:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 4 767 M GBP -
Entreprise Value (EV) 5 832 M GBP 5 607 M GBP
Valuation 2020e 2021e
P/E ratio (Price / EPS) 12,7x 11,9x
Capitalization / Revenue 0,16x 0,16x
EV / Revenue 0,20x 0,20x
EV / EBITDA 2,62x 2,62x
Yield (DPS / Price) 4,84% 4,99%
Price to book (Price / BVPS) 0,60x 0,59x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 3,47% 3,39%
Operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 1,40% 1,48%
ROA (Net Profit / Asset) 1,94% 1,95%
ROE (Net Profit / Equities) 5,77% 5,77%
Rate of Dividend 61,4% 59,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,02% 2,04%
Cash Flow / Sales 3,72% 3,67%
Capital Intensity (Assets / Sales) 0,72x 0,76x
Financial Leverage (Net Debt / EBITDA) 0,48x 0,38x
Price Earning Ratio
BNA & Dividende