INVESTEC AUSTRALIA P

IAP
End-of-day quote. End-of-day quote  - 08/07
14.82ZAR +0.88%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 10172,8
EBITDA1 -65,5
Operating profit (EBIT)1 66,164,7
Operating Margin 65,4%88,8%
Pre-Tax Profit (EBT)1 59,055,4
Net income1 59,055,1
Net margin 58,3%75,7%
EPS --
Dividend per Share --
Last update 05/06/2020-
1 AUD in Million
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt1 332270
Net Cash position1 --
Leverage (Debt / EBITDA) -4,13x
Free Cash Flow --
ROE (Net Profit / Equities) -7,07%
Shareholders' equity1 -780
ROA (Net Profit / Asset) -4,67%
Assets1 -1 180
Book Value Per Share --
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 05/06/202007/27/2020
1 AUD in Million
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 718 M AUD -
Entreprise Value (EV) 988 M AUD 1 014 M AUD
Valuation 2021e 2022e
P/E ratio (Price / EPS) - -
Capitalization / Revenue 9,86x 9,29x
EV / Revenue 13,6x 12,8x
EV / EBITDA 15,1x 14,1x
Yield (DPS / Price) - -
Price to book (Price / BVPS) - -
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 88,8% 89,4%
Operating Leverage (Delta EBIT / Delta Sales) -0,08x 1,11x
Net Margin (Net Profit / Revenue) 75,7% 75,9%
ROA (Net Profit / Asset) 4,67% 5,05%
ROE (Net Profit / Equities) 7,07% 7,57%
Rate of Dividend - -
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 16,2x 15,0x
Financial Leverage (Net Debt / EBITDA) 4,13x 4,24x
Price Earning Ratio
EPS & Dividend