IBJ, Inc.

6071
End-of-day quote Tokyo - 10/17
995JPY
-1.39%
Income Statement Evolution
Annual Income Statement Data
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2018 2019 (e)
Sales 11 818 15 345
EBITDA - 2 370
Operating profit (EBIT) 1 476 2 135
Pre-Tax Profit (EBT) 1 434 -
Net income 1 050 1 420
P/E ratio 26,2x 27,2x
EPS ( JPY ) 26,4 36,0
Dividend per Share ( JPY ) 9,00 11,0
Yield 1,30% 1,12%
Reference price ( JPY ) 691,000 980,000
Announcement Date 02/14/2019
12:00am
-
Finances - Leverage
Actuals in M JPY Estimates in M JPY
Fiscal Period December 2018 2019 (e)
Debt - -
Finance 2 175 0,00
Operating income (EBITDA) - 2 370
Leverage
(Debt/EBITDA)
- -
Capital Expenditure 296 480
Free Cash Flow (FCF) 944 1 147
Book Value Per Share (BVPS) ( JPY ) 89,5 -
Cash Flow per Share ( JPY ) 31,6 48,4
Announcement Date 02/14/2019
12:00am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 38 964 M JPY -
Valuation 2019e 2020e
P/E ratio (Price / EPS) 27,2x 23,9x
Capitalization / Revenue 2,54x 2,44x
Yield (DPS / Price) 1,12% 1,22%
Price to book (Price / BVPS) - -
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 13,9% 14,9%
Operating Leverage (Delta EBIT / Delta Sales) 1,50x 2,80x
Net Margin (Net Profit / Revenue) 9,25% 10,1%
ROA (Net Profit / Asset) 26,7% 26,2%
ROE (Net Profit / Equities) 33,0% 30,3%
Rate of Dividend 30,6% 29,3%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   3,13% 3,00%
Cash Flow / Sales 12,5% 13,9%
Capital Intensity (Assets / Sales) 0,35x 0,39x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende