Fidelity National In

FIS
Real-time BATS EXCHANGE - 02/20 12:57:18 pm
154.93USD
-1.51%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Sales 10 333 13 628
EBITDA 4 204 5 960
Operating profit (EBIT) 969 1 392
Pre-Tax Profit (EBT) 413 2 580
Net income 298 1 010
P/E ratio 211x 108x
EPS ( $ ) 0,66 1,46
Dividend per Share (  ) - 1,44
Yield - 0,92%
Reference price ( $ ) 139,090 157,290
Announcement Date 02/13/2020
12:00pm
-
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 2019 2020 (e)
Debt - 15 702
Finance 0,00 -
Operating income (EBITDA) 4 204 5 960
Leverage
(Debt/EBITDA)
- 2,63x
Capital Expenditure - 943
Free Cash Flow (FCF) - 3 843
Book Value Per Share (BVPS) ( $ ) 111 80,8
Cash Flow per Share (  ) - 7,73
Announcement Date 12/31/1969
07:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 96 670 M $ -
Entreprise Value (EV) 112 373 M $ 109 938 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 108x 53,2x
Capitalization / Revenue 7,09x 6,60x
EV / Revenue 8,25x 7,67x
EV / EBITDA 18,9x 16,6x
Yield (DPS / Price) 0,92% 0,99%
Price to book (Price / BVPS) 1,95x 1,91x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 10,2% 15,4%
Operating Leverage (Delta EBIT / Delta Sales) 1,37x 8,31x
Net Margin (Net Profit / Revenue) 7,41% 12,6%
ROA (Net Profit / Asset) 4,27% 4,89%
ROE (Net Profit / Equities) 8,08% 7,59%
Rate of Dividend 98,8% 52,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   6,92% 8,38%
Cash Flow / Sales 34,9% 37,8%
Capital Intensity (Assets / Sales) 1,74x 2,58x
Financial Leverage (Net Debt / EBITDA) 2,63x 1,96x
Price Earning Ratio
BNA & Dividende