The following discussion should be read in conjunction with the financial
statements and notes thereto appearing elsewhere in this report. We make
statements in this section that are forward-looking statements within the
meaning of the federal securities laws. For a complete discussion of
forward-looking statements, see the section in this Form 10-K entitled
"Statements Regarding Forward-Looking Information." Certain risk factors may
cause actual results, performance or achievements to differ materially from
those expressed or implied by the following discussion. For a discussion of such
risk factors, see the section in this Form 10-K entitled "Risk Factors." Dollar
amounts in thousands, except share and per share data.
OVERVIEW
We are a fully integrated, self-administered and self-managed real estate
investment trust ("REIT"), formed to own, operate, manage, acquire, develop and
redevelop self-storage properties ("stores"). We derive substantially all of our
revenues from our two segments: storage operations and tenant reinsurance.
Primary sources of revenue for our storage operations

                                       16
--------------------------------------------------------------------------------



segment include rents received from tenants under leases at each of our
wholly-owned stores. Our operating results depend materially on our ability to
lease available self-storage units, to actively manage unit rental rates, and on
the ability of our tenants to make required rental payments. Consequently,
management spends a significant portion of their time maximizing cash flows from
our diverse portfolio of stores. Revenue from our tenant reinsurance segment
consists of insurance revenues from the reinsurance of risks relating to the
loss of goods stored by tenants in our stores.
Our stores are generally situated in highly visible locations clustered around
large population centers. The clustering of our assets around these population
centers enables us to reduce our operating costs through economies of scale. To
maximize the performance of our stores, we employ industry-leading revenue
management systems. Developed by our management team, these systems enable us to
analyze, set and adjust rental rates in real time across our portfolio in order
to respond to changing market conditions. We believe our systems and processes
allow us to more pro-actively manage revenues.
We operate in competitive markets, often where consumers have multiple stores
from which to choose. Competition has impacted, and will continue to impact, our
store results. We experience seasonal fluctuations in occupancy levels, with
occupancy levels generally higher in the summer months due to increased moving
activity. We believe that we are able to respond quickly and effectively to
changes in local, regional and national economic conditions by adjusting rental
rates through the combination of our revenue management team and our
industry-leading technology systems. We consider a store to be in the lease-up
stage after it has been issued a certificate of occupancy, but before it has
achieved stabilization. We consider a store to be stabilized once it has
achieved either an 80% occupancy rate for a full year measured as of January 1
of the current year, or has been open for three years prior to January 1 of the
current year.
CRITICAL ACCOUNTING POLICIES AND ESTIMATES
Our financial statements have been prepared in accordance with U.S. generally
accepted accounting principles. The preparation of these financial statements
requires us to make estimates and assumptions that affect the reported amount of
assets and liabilities at the date of the financial statements and the reported
amount of revenues and expenses during the reporting period. On an ongoing
basis, we evaluate our estimates and assumptions, including those that impact
our most critical accounting policies. We base our estimates and assumptions on
historical experience and on various other factors that we believe are
reasonable under the circumstances. A summary of significant accounting policies
is also provided in the notes to our consolidated financial statements (see Note
2 to our consolidated financial statements). Actual results may differ from
these estimates. We believe the following are our most critical accounting
policies and estimates:
CONSOLIDATION: Arrangements that are not controlled through voting or similar
rights are accounted for as variable interest entities ("VIEs"). An enterprise
is required to consolidate a VIE if it is the primary beneficiary of the VIE.

Under certain circumstances when we enter into arrangements for the formation of
joint ventures, a VIE may be created.  The primary factors that require the most
judgment in determining whether the joint venture is a VIE are whether the
decisions that most significantly impact the entity's economic performance were
controlled by the equity holders as a group, and whether the joint venture has
sufficient equity to finance its activities without additional subordinated
support.
If the joint venture is determined to be a VIE, we perform a qualitative
analysis, including considering which party, if any, has the power to direct the
activities most significant to the economic performance of each VIE and whether
that party has the obligation to absorb losses of the VIE or the right to
receive benefits from the VIE that could be significant to the VIE. If we are
determined to be the primary beneficiary of the VIE, the assets, liabilities and
operations of the VIE are consolidated within our financial statements.
Otherwise, our investment is generally accounted for under the equity method.
Our ability to correctly assess the influence or control over an entity affects
the presentation of the investment in our consolidated financial statements.
As of December 31, 2019, we had no consolidated VIEs. As of December 31, 2018,
our Operating Partnership had notes payable to one trust that was considered a
VIE. Since the Operating Partnership was not the primary beneficiary of the
trust, this VIE was not consolidated.
REAL ESTATE ASSETS: We account for the acquisition of stores, including by
merger and other acquisitions of real estate, in accordance with ASC 805-10,
"Business Combinations." We use our judgment to determine if assets acquired
meet the definition of a business or if the acquisition should be considered an
asset acquisition subsequent to our January 1, 2017 adoption of ASU 2017-01,
"Business Combinations (Topic 805) - Clarifying the Definition of a Business."
We must make significant assumptions and estimates in determining the fair value
of the tangible and intangible assets and liabilities acquired and consideration
transferred. These assumptions and estimates require judgment, and therefore
others could come to

                                       17
--------------------------------------------------------------------------------



materially different conclusions as to the estimated fair values, which could
result in differences in depreciation and amortization expense, gains and losses
on the sale of real estate assets, and real estate and intangible asset values.
EVALUATION OF ASSET IMPAIRMENT: Long lived assets held for use are evaluated for
impairment when events or circumstances indicate that there may be impairment.
We review each store at least annually to determine if any such events or
circumstances have occurred or exist. We focus on stores where occupancy and/or
rental income have decreased by a significant amount. For these stores, we
determine whether the decrease is temporary or permanent and whether the store
will likely recover the lost occupancy and/or revenue in the short term. In
addition, we review stores in the lease-up stage and compare actual operating
results to original projections. We may not have identified all material facts
and circumstances that affect impairment of our stores. No material impairments
were recorded in the year ended December 31, 2019.
DERIVATIVE INSTRUMENTS AND HEDGING ACTIVITIES: We hold a number of derivative
instruments which we use to hedge our exposure to variability in expected future
cash flows, mainly related to our interest rates on variable interest debt. We
do not use derivatives for trading or speculative purposes. We assess our
derivatives both at inception, and on an ongoing quarterly basis, for whether
the derivatives used in hedging transactions are effective. The rules and
interpretations relating to the accounting for derivatives are complex. Failure
to apply this guidance correctly may require us to recognize all changes in fair
value of the hedged derivative in earnings, which may materially impact our
results.
INCOME TAXES: We have elected to be treated as a REIT under Sections 856 through
860 of the Internal Revenue Code. In order to maintain our qualification as a
REIT, among other things, we are required to distribute at least 90% of our REIT
taxable income to our stockholders and meet certain tests regarding the nature
of our income and assets. As a REIT, we are not subject to federal income tax
with respect to that portion of our income which meets certain criteria and is
distributed annually to our stockholders. We plan to continue to operate so that
we meet the requirements for taxation as a REIT. Many of these requirements,
however, are highly technical and complex. For any taxable year that we fail to
qualify as a REIT and for which applicable statutory relief provisions did not
apply, we would be subject to federal corporate income tax on all of our taxable
income for at least that year and the ensuing four years. We could also be
subject to penalties and interest, and our net income may be materially
different from the amounts reported in our financial statements.
We have elected to treat one of our corporate subsidiaries, Extra Space
Management, Inc., as a TRS. In general, our TRS may perform additional services
for tenants and generally may engage in any real estate or non-real estate
related business. A TRS is subject to federal corporate income tax. Interest and
penalties relating to uncertain tax positions will be recognized in income tax
expense when incurred. If tax authorities determine that amounts paid by our TRS
to us are not reasonable compared to similar arrangements among unrelated
parties, we could be subject to a penalty tax on the excess payments.
RECENT ACCOUNTING PRONOUNCEMENTS: For a discussion of recent accounting
pronouncements affecting our business, see Item 8, "Financial Statements and
Supplementary Data-Recently Issued Accounting Standards."
RESULTS OF OPERATIONS
Comparison of the Year Ended December 31, 2019 to the Year Ended December 31,
2018
Overview
Results for the year ended December 31, 2019 included the operations of 1,171
stores (925 wholly-owned, five in consolidated joint ventures, and 241 in joint
ventures accounted for using the equity method) compared to the results for the
year ended December 31, 2018, which included the operations of 1,111 stores (878
wholly-owned, four in a consolidated joint venture, and 229 in joint ventures
accounted for using the equity method). Material or unusual changes in the
results of our operations are discussed below.

                                       18
--------------------------------------------------------------------------------

[[Image Removed: a2019cymdastorecountupdated1.jpg]][[Image Removed: a2019cyoccupancychart.jpg]]

Revenues


The following table presents information on revenues earned for the years
indicated:
                                       For the Year Ended December 31,
                                            2019               2018          $ Change      % Change
Revenues:
Property rental                      $       1,130,177     $ 1,039,340     $   90,837           8.7 %
Tenant reinsurance                             128,387         115,507         12,880          11.2 %
Management fees and other income                49,890          41,757          8,133          19.5 %
Total revenues                       $       1,308,454     $ 1,196,604     $  111,850           9.3 %



Property Rental-The increase in property rental revenues for the year ended
December 31, 2019 was primarily the result of an increase of $53,627 associated
with acquisitions completed in 2019 and 2018. We acquired 21 stores and added 27
leased properties (as part of a new net lease agreement) during the year ended
December 31, 2019, and acquired 34 stores during the year ended December 31,
2018. Property rental revenue also increased by $33,654 during the year ended
December 31, 2019 as a result of increases in rental rates to new and existing
customers at our stabilized stores.
Tenant Reinsurance-The increase in tenant reinsurance revenues was due primarily
to an increase in stores operated. We operated 1,817 stores at December 31,
2019, compared to 1,647 stores at December 31, 2018.
Management Fees and Other Income-Management fees and other income represent the
fee collected for our management of stores owned by third parties and
unconsolidated joint ventures and other transaction fee income. The increase for
the year ended December 31, 2019 was primarily due to an increase in the number
of stores managed and transaction fees earned in 2019. As of December 31, 2019
we managed 892 stores for third parties and joint ventures compared to 769
stores as of December 31, 2018.
Expenses
The following table presents information on expenses for the years indicated:
                                      For the Year Ended December 31,
                                            2019              2018         $ Change       % Change
Expenses:
Property operations                  $        336,050     $  291,695     $    44,355          15.2 %
Tenant reinsurance                             29,376         25,707           3,669          14.3 %
General and administrative                     89,418         81,256           8,162          10.0 %
Depreciation and amortization                 219,857        209,050          10,807           5.2 %
Total expenses                       $        674,701     $  607,708     $    66,993          11.0 %



                                       19

--------------------------------------------------------------------------------



Property Operations-The increase in property operations expense consists
primarily of an increase of $28,463 related to acquisitions completed in 2019
and 2018. We acquired 21 stores and added 27 leased properties (as part of a new
net lease agreement) during the year ended December 31, 2019 and acquired 34
stores during the year ended December 31, 2018. There was also an increase of
$14,458 related to increases in property taxes and marketing expenses at
stabilized stores.
Tenant Reinsurance-Tenant reinsurance expense represents the costs that are
incurred to provide tenant reinsurance. The change was due primarily to the
increase in the number of stores we owned and/or managed and an increase in the
overall average payout on claims.
General and Administrative-General and administrative expenses primarily include
all expenses not directly related to our stores, including corporate payroll,
travel and professional fees. These expenses are recognized as incurred. We did
not observe any material trends in specific payroll, travel or other expenses
that contributed significantly to the increase in general and administrative
expenses apart from the increase due to the management of additional stores.
Depreciation and Amortization-Depreciation and amortization expense increased as
a result of the acquisition of new stores. We acquired 21 stores and added 27
leased properties (as part of a new net lease agreement) during the year ended
December 31, 2019, and acquired 34 operating stores during the year ended
December 31, 2018.
Other Income and Expenses
The following table presents information on other revenues and expenses for the
years indicated:
                                              For the Year Ended December 31,
                                                 2019                 2018           $ Change      % Change
Gain on real estate transactions          $         1,205       $        30,807     $ (29,602 )      (96.1 )%
Interest expense                                 (186,526 )            (178,436 )      (8,090 )        4.5  %
Non-cash interest expense related to
amortization of discount on equity
component of exchangeable senior notes             (4,742 )              (4,687 )         (55 )        1.2  %
Interest income                                     7,467                 5,292         2,175         41.1  %
Equity in earnings of unconsolidated real
estate ventures                                    11,274                14,452        (3,178 )      (22.0 )%
Income tax expense                                (11,308 )              (9,244 )      (2,064 )       22.3  %
Total other expense, net                  $      (182,630 )     $      (141,816 )   $ (40,814 )       28.8  %



Gain on Real Estate Transactions - The gain of $1,205 for the year ended
December 31, 2019 was a result of the sale of one property in New York for
$11,272. During the year ended December 31, 2018, we recorded a $30,671 gain on
the sale of one property in California.
Interest Expense-The increase in interest expense during the year ended
December 31, 2019 was primarily the result of a higher average debt balance when
compared to the same period in the prior year. Information on the total face
value of debt and the average interest rate for each quarter during the years
ended December 31, 2019 and December 31, 2018 is set forth in the following
table:
               For the Three Months       For the Three Months       For 

the Three Months For the Three Months


                Ended December 31,        Ended September 30,           Ended June 30,            Ended March 31,
                2019          2018         2019          2018         2019          2018         2019          2018
Total face
value of
debt         $5,076,501    $4,854,077   $4,844,620    $4,803,360   $5,072,936    $4,809,483   $5,039,286    $4,557,414
Average
interest
rate            3.3%          3.5%         3.4%          3.5%         3.5%          3.4%         3.5%          3.4%

Non-cash Interest Expense Related to Amortization of Discount on Equity Component of Exchangeable Senior Notes-Represents the amortization of the discounts related to the equity components of the exchangeable senior notes issued by our Operating Partnership. The exchangeable senior notes both had an effective interest rate of 4.0% relative to the carrying amount of the liability.


                                       20
--------------------------------------------------------------------------------



Interest Income-Interest income represents amounts earned on cash and cash
equivalents deposited with financial institutions and interest earned on notes
receivable and income earned on notes receivable from preferred and common
Operating Partnership unit holders. In late 2018 we began to provide bridge
financing on completed properties owned by third parties that we manage. The
total principal balance of bridge loans receivable as of December 31, 2019 was
$43,586, compared to $13,850 as of December 31, 2018. The increase in interest
income during the year ended December 31, 2019 was primarily the result of
interest earned on these bridge loans.
Equity in Earnings of Unconsolidated Real Estate Ventures-Equity in earnings of
unconsolidated real estate ventures represents the income earned through our
ownership interests in unconsolidated joint ventures. In these joint ventures,
we and our joint venture partners generally receive a preferred return on our
invested capital. To the extent that cash or profits in excess of these
preferred returns are generated, we receive a higher percentage of the excess
cash or profits, as applicable. The decrease in earnings for the year ended
December 31, 2019 related primarily to 12 properties that we purchased from
joint ventures in January 2019.
Income Tax Expense- For the year ended December 31, 2019, the increase in income
tax expense was the result of an increase in income earned by our taxable REIT
subsidiary when compared to the same period in the prior year and a decrease in
solar tax credits when compared to the year ended December 31, 2018.
Comparison of the Year Ended December 31, 2018 to the Year Ended December 31,
2017

The results of operations for the years ended December 31, 2018 compared to
December 31, 2017 was included in our Annual Report on Form 10-K for the year
ended December 31, 2018 on page 18, under Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations," which
was filed with the SEC on February 26, 2019.
FUNDS FROM OPERATIONS
Funds from operations ("FFO") provides relevant and meaningful information about
our operating performance that is necessary, along with net income and cash
flows, for an understanding of our operating results. We believe FFO is a
meaningful disclosure as a supplement to net earnings. Net earnings assume that
the values of real estate assets diminish predictably over time as reflected
through depreciation and amortization expenses. The values of real estate assets
fluctuate due to market conditions and we believe FFO more accurately reflects
the value of our real estate assets. FFO is defined by the National Association
of Real Estate Investment Trusts, Inc. ("NAREIT") as net income computed in
accordance with U.S. generally accepted accounting principles ("GAAP"),
excluding gains or losses on sales of operating stores and impairment
write-downs of depreciable real estate assets, plus real estate related
depreciation and amortization and after adjustments to record unconsolidated
partnerships and joint ventures on the same basis. We believe that to further
understand our performance, FFO should be considered along with the reported net
income and cash flows in accordance with GAAP, as presented in the consolidated
financial statements. FFO should not be considered a replacement of net income
computed in accordance with GAAP.
The computation of FFO may not be comparable to FFO reported by other REITs or
real estate companies that do not define the term in accordance with the current
NAREIT definition or that interpret the current NAREIT definition differently.
FFO does not represent cash generated from operating activities determined in
accordance with GAAP, and should not be considered as an alternative to net
income as an indication of our performance, as an alternative to net cash flow
from operating activities as a measure of our liquidity, or as an indicator of
our ability to make cash distributions.

                                       21
--------------------------------------------------------------------------------



The following table presents the calculation of FFO for the periods indicated:
                                                       For the Year Ended December 31,
                                                     2019            2018           2017

Net income attributable to common stockholders $ 419,967 $ 415,289

$  479,013

Adjustments:
Real estate depreciation                             206,257        193,587        172,660
Amortization of intangibles                            5,957          8,340         13,591
Gain on real estate transactions and
impairment of real estate                             (1,205 )      (30,807 )     (112,789 )
Unconsolidated joint venture real estate
depreciation and amortization                          8,044          7,064 

5,489


Distributions paid on Series A Preferred
Operating Partnership units                           (2,288 )       (2,288 )       (3,119 )
Income allocated to Operating Partnership
noncontrolling interests                              31,156         31,791 

35,306


Funds from operations attributable to common
stockholders and unit holders                    $   667,888     $  622,976     $  590,151


SAME-STORE RESULTS
Comparison of the Year Ended December 31, 2019 to the Year Ended December 31,
2018
Our same-store pool for the periods presented consists of 821 stores that are
wholly-owned and operated and that were stabilized by the first day of the
earliest calendar year presented. We consider a store to be stabilized once it
has been open for three years or has sustained average square foot occupancy of
80% or more for one calendar year. We believe that by providing same-store
results from a stabilized pool of stores, with accompanying operating metrics
including, but not limited to: occupancy, rental revenue growth, operating
expense growth, net operating income growth, etc., stockholders and potential
investors are able to evaluate operating performance without the effects of
non-stabilized occupancy levels, rent levels, expense levels, acquisitions or
completed developments.  Same-store results should not be used as a basis for
future same-store performance or for the performance of our stores as a whole.
The following table presents operating data for our same-store portfolio:
                                                           For the Year 

Ended December 31, Percent


                                                               2019                  2018         Change
Same-store rental revenues                             $       1,032,821       $      998,224      3.5%
Same-store operating expenses                                    289,986              276,467      4.9%
Same-store net operating income                        $         742,835    

$ 721,757 2.9%



Same-store square foot occupancy as of quarter end                  92.4 %               91.7 %

Properties included in same-store                                    821                  821



Same-store revenues for the year ended December 31, 2019 increased due to higher
rental rates for both new and existing customers. Expenses were higher for the
year ended December 31, 2019, primarily due to increases in marketing expenses
and property taxes.


                                       22

--------------------------------------------------------------------------------

The following table presents a reconciliation of same-store net operating income to net income as presented on our condensed consolidated statements of operations for the periods indicated:


                                                                    For the Year Ended December 31,
                                                                       2019                 2018
Net Income                                                      $       451,123       $       447,080
Adjusted to exclude:
(Gain) on real estate transactions                                       (1,205 )             (30,807 )
Equity in earnings of unconsolidated joint ventures                     (11,274 )             (14,452 )
Interest expense                                                        191,268               183,123
Depreciation and amortization                                           219,857               209,050
Income tax expense                                                       11,308                 9,244
General and administrative                                               89,418                81,256
Management fees, other income and interest income                       (57,357 )             (47,049 )
Net tenant insurance                                                    (99,011 )             (89,800 )
Non same-store rental revenues                                          (97,356 )             (41,116 )
Non same-store operating expenses                                        46,064                15,228
Total same-store net operating income                           $       742,835       $       721,757

Comparison of the Year Ended December 31, 2018 to the Year Ended December 31, 2017



The same store results for the years ended December 31, 2018 compared to
December 31, 2017 was included in our Annual Report on Form 10-K for the year
ended December 31, 2018 on page 25, under Part II, Item 7, "Management's
Discussion and Analysis of Financial Condition and Results of Operations," which
was filed with the SEC on February 26, 2019.
CASH FLOWS

Cash flows from operating activities increased as expected from our continued
growth in revenues through rates along with the increase in the number of
properties we own and operate. Cash flows used in investing activities relate
primarily to our acquisition, development, sales of stores, investments in
unconsolidated real estate entities and bridge loans, and fluctuate depending on
our actions in those areas. Cash flows from financing activities depend
primarily on our debt and equity financing activities. A summary of cash flows
along with significant components are as follows:


                                       23
--------------------------------------------------------------------------------




                                                     For the Year Ended December 31,
                                                    2019           2018           2017

Net cash provided by operating activities $ 707,686 $ 677,795

   $  597,375
Net cash used in investing activities           $ (621,630 )   $ (443,898 )   $ (353,079 )
Net cash used in financing activities           $  (88,013 )   $ (247,251 )

$ (215,994 )



Significant components of net cash flow
included:
Net income                                      $  451,123     $  447,080     $  514,222
Depreciation and amortization                   $  219,857     $  209,050     $  193,296
Acquisition and development of new stores       $ (403,211 )   $ (487,065 )   $ (684,931 )
Gain on real estate transactions and impairment
of real estate                                  $   (1,205 )   $  (30,807 )   $ (112,789 )
Investment in unconsolidated real estate
entities                                        $ (197,759 )   $  (65,500 )   $  (17,944 )
Proceeds from the sale of common stock, net of
offering costs                                  $  198,827     $   90,231     $        -
Net proceeds from our debt financing and
repayment activities                            $  205,267     $  134,244     $  217,028
Dividends paid on common stock                  $ (458,114 )   $ (424,907 )

$ (393,040 )





We believe that cash flows generated by operations, along with our existing cash
and cash equivalents, the availability of funds under our existing lines of
credit, and our access to capital markets will be sufficient to meet all of our
reasonably anticipated cash needs during the next twelve months. These cash
needs include operating expenses, monthly debt service payments, recurring
capital expenditures, acquisitions, building redevelopments and expansions,
distributions to unit holders and dividends to stockholders necessary to
maintain our REIT qualification.

We expect to generate positive cash flow from operations in 2020, and we
consider these projected cash flows in our sources and uses of cash. These cash
flows are principally derived from rents paid by our tenants. A significant
deterioration in projected cash flows from operations could cause us to increase
our reliance on available funds under our existing lines of credit, curtail
planned capital expenditures, or seek other additional sources of financing.

LIQUIDITY AND CAPITAL RESOURCES
Financing Strategy
We will continue to employ leverage in our capital structure in amounts reviewed
from time to time by our board of directors. Although our board of directors has
not adopted a policy which limits the total amount of indebtedness that we may
incur, we will consider a number of factors in evaluating our level of
indebtedness from time to time, as well as the amount of such indebtedness that
will be either fixed or variable rate. In making financing decisions, we will
consider factors including but not limited to:

• the interest rate of the proposed financing;

• the extent to which the financing impacts flexibility in managing our stores;

• prepayment penalties and restrictions on refinancing;

• the purchase price of stores acquired with debt financing;

• long-term objectives with respect to the financing;

• target investment returns;

• the ability of particular stores, and our company as a whole, to generate

cash flow sufficient to cover expected debt service payments;

• overall level of consolidated indebtedness;

• timing of debt maturities;

• provisions that require recourse and cross-collateralization; and




•      corporate credit ratios including fixed charge coverage ratio and max
       secured/unsecured indebtedness.


Our indebtedness may be recourse, non-recourse, cross-collateralized,
cross-defaulted, secured or unsecured. In addition, we may invest in stores
subject to existing loans collateralized by mortgages or similar liens, or may
refinance stores acquired on a leveraged basis. We may use the proceeds from any
borrowings to refinance existing indebtedness, to refinance investments,
including the redevelopment of existing stores, for general working capital or
to purchase additional interests in partnerships or joint ventures or for other
purposes when we believe it is advisable.

                                       24
--------------------------------------------------------------------------------



As of December 31, 2019, we had $65,746 available in cash and cash equivalents.
Our cash and cash equivalents are held in accounts managed by third party
financial institutions and consist of invested cash and cash in our operating
accounts. During 2019 and 2018, we experienced no loss or lack of access to our
cash or cash equivalents; however, there can be no assurance that access to our
cash and cash equivalents will not be impacted by adverse conditions in the
financial markets.
As of December 31, 2019, we had $5,076,501 face value of debt, resulting in a
debt to total enterprise value ratio of 25.9%. As of December 31, 2018, we had
$4,854,077 face value of debt, resulting in a debt total enterprise value ratio
of 28.4%. As of December 31, 2019, the ratio of total fixed-rate debt and other
instruments to total debt was 78.7% (including $2,290,356 on which we have
interest rate swaps that have been included as fixed-rate debt). As of
December 31, 2018, the ratio of total fixed-rate debt and other instruments to
total debt was 74.1% (including $2,192,550 on which we have interest rate swaps
that have been included as fixed-rate debt). The weighted average interest rate
of the total of fixed- and variable-rate debt at December 31, 2019 and 2018 was
3.3% and 3.5%, respectively.

In July 2019, we obtained a BBB/Stable rating from S&P and intend to manage our
balance sheet to preserve such rating. Certain of our real estate assets are
pledged as collateral for our debt. We are subject to certain restrictive
covenants relating to our outstanding debt. We were in compliance with all
financial covenants at December 31, 2019.
We expect to fund our short-term liquidity requirements, including operating
expenses, recurring capital expenditures, dividends to stockholders,
distributions to holders of Operating Partnership units and interest on our
outstanding indebtedness, out of our operating cash flow, cash on hand and
borrowings under our revolving lines of credit. In addition, we are pursuing
additional sources of financing based on anticipated funding needs.
Our liquidity needs consist primarily of operating expenses, monthly debt
service payments, recurring capital expenditures, dividends to stockholders and
distributions to unit holders necessary to maintain our REIT qualification. We
may from time to time seek to repurchase our outstanding debt, shares of common
stock or other securities in open market purchases, privately negotiated
transactions or otherwise. Such repurchases, if any, will depend on prevailing
market conditions, our liquidity requirements, contractual restrictions and
other factors. In addition, we evaluate, on an ongoing basis, the merits of
strategic acquisitions and other relationships, which may require us to raise
additional funds. We may also use Operating Partnership units as currency to
fund acquisitions from self-storage owners who desire tax-deferral in their
exiting transactions.
OFF-BALANCE SHEET ARRANGEMENTS
Except as disclosed in the notes to our financial statements, we do not
currently have any relationships with unconsolidated entities or financial
partnerships, such as entities often referred to as structured finance or
special purposes entities, which typically are established for the purpose of
facilitating off-balance sheet arrangements or other contractually narrow or
limited purposes. Further, except as disclosed in the notes to our financial
statements, we have not guaranteed any obligations of unconsolidated entities
nor do we have any commitments or intent to provide funding to any such
entities. Accordingly, we are not materially exposed to any financing,
liquidity, market or credit risk that could arise if we had engaged in these
relationships.
CONTRACTUAL OBLIGATIONS
The following table presents information on future payments due by period as of
December 31, 2019:
                                                           Payments due by Period:
                                                   Less Than                                      More than
                                     Total          1 Year        1-3 Years       3-5 Years        5 Years
Operating leases                 $   367,376     $    28,369     $   57,279     $    57,905     $   223,823
Notes payable, unsecured term
loans, notes payable to trusts
and revolving lines of credit
  Interest                           742,201         158,086        246,233 

178,503 159,379


  Principal                        5,076,501       1,143,431        440,848       1,600,378       1,891,844
Total contractual obligations    $ 6,186,078     $ 1,329,886     $  744,360     $ 1,836,786     $ 2,275,046



                                       25

--------------------------------------------------------------------------------



The operating leases above include undiscounted lease payments on leases for 48
of our operating stores as well as leases of our corporate offices and division
offices. Three ground leases include additional contingent rental payments based
on the level of revenue achieved at the store.
As of December 31, 2019, the weighted average interest rate for all fixed rate
loans was 3.4%, and the weighted average interest rate on all variable rate
loans was 3.1%.
For more information on our contractual obligations related to real estate
acquisitions, refer to our commitments and contingencies footnote in the notes
to the consolidated financial statements in Item 8 of this Form 10-K.
SEASONALITY
The self-storage business is subject to seasonal fluctuations. A greater portion
of revenues and profits are realized from May through September. Historically,
our highest level of occupancy has been at the end of July, while our lowest
level of occupancy has been in late February and early March. Results for any
quarter may not be indicative of the results that may be achieved for the full
fiscal year.
Item 7A.   Quantitative and Qualitative Disclosures About Market Risk
Market Risk
Market risk refers to the risk of loss from adverse changes in market prices and
interest rates. Our future income, cash flows and fair values of financial
instruments are dependent upon prevailing market interest rates.
Interest Rate Risk
Interest rate risk is highly sensitive to many factors, including governmental
monetary and tax policies, domestic and international economic and political
considerations and other factors beyond our control.
As of December 31, 2019, we had approximately $5.1 billion in total face value
debt, of which approximately $1.1 billion was subject to variable interest rates
(excluding debt with interest rate swaps). If LIBOR were to increase or decrease
by 100 basis points, the increase or decrease in interest expense on the
variable rate debt would increase or decrease future earnings and cash flows by
approximately $10.8 million annually.
Interest rate risk amounts were determined by considering the impact of
hypothetical interest rates on our financial instruments. These analyses do not
consider the effect of any change in overall economic activity that could occur.
Further, in the event of a change of that magnitude, we may take actions to
further mitigate our exposure to the change. However, due to the uncertainty of
the specific actions that would be taken and their possible effects, these
analyses assume no changes in our financial structure.
Derivative Instruments
We use derivative instruments to help manage interest rate risk using designated
hedge relationships. Interest rate swaps involve the exchange of fixed-rate and
variable-rate interest payments between two parties based on a contractual
underlying notional amount, but do not involve the exchange of the underlying
notional amounts. See our Derivatives footnote in our Notes to consolidated
financial statements in Item 8 for additional information about our use of
derivative contracts.

                                       26

--------------------------------------------------------------------------------

© Edgar Online, source Glimpses