Equifax Inc.

EFX
Real-time BATS EXCHANGE - 02/20 12:45:48 pm
159.63USD
-1.08%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Sales 3 508 3 720
EBITDA 1 178 1 272
Operating profit (EBIT) -335 784
Pre-Tax Profit (EBT) -433 683
Net income -399 524
P/E ratio -42,5x 39,4x
EPS ( $ ) -3,30 4,11
Dividend per Share (  ) - 1,60
Yield - 0,99%
Reference price ( $ ) 140,120 161,880
Announcement Date 02/12/2020
10:14pm
-
Finances - Leverage
Actuals in  $ Estimates in  $
Fiscal Period December 2019 2020 (e)
Debt - 2 889
Finance 0,00 -
Operating income (EBITDA) 1 178 1 272
Leverage
(Debt/EBITDA)
- 2,27x
Capital Expenditure - 351
Free Cash Flow (FCF) - 569
Book Value Per Share (BVPS) ( $ ) 21,3 23,7
Cash Flow per Share ( $ ) 2,57 4,09
Announcement Date 12/31/1969
07:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 19 620 M $ -
Entreprise Value (EV) 22 509 M $ 22 052 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 39,4x 29,5x
Capitalization / Revenue 5,27x 4,97x
EV / Revenue 6,05x 5,70x
EV / EBITDA 17,7x 16,1x
Yield (DPS / Price) 0,99% 1,03%
Price to book (Price / BVPS) 6,84x 5,86x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 21,1% 25,2%
Operating Leverage (Delta EBIT / Delta Sales) x 4,39x
Net Margin (Net Profit / Revenue) 14,1% 17,1%
ROA (Net Profit / Asset) 7,69% 9,64%
ROE (Net Profit / Equities) 20,6% 20,9%
Rate of Dividend 38,9% 30,4%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   9,43% 8,31%
Cash Flow / Sales 13,3% 24,1%
Capital Intensity (Assets / Sales) 1,83x 1,77x
Financial Leverage (Net Debt / EBITDA) 2,27x 1,74x
Price Earning Ratio
BNA & Dividende