Edison International
EIX
Delayed Nyse - 08/16 10:02:04 pm
69.32USD
+1.72%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales12 32012 600
EBITDA4 3244 489
Operating profit (EBIT)2 2092 343
Pre-Tax Profit (EBT)--
Net income5651 369
EPS ( $ )1,724,07
Dividend per Share ( $ )2,232,43
Yield3,53%3,50%
Announcement Date02/22/2018
09:06pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt13 42515 976
Finance--
Operating income (EBITDA)4 3244 489
Leverage
(Debt/EBITDA)
3,10x3,56x
Capital Expenditure3 8284 115
Book Value Per Share (BVPS)78,4 $38,7 $
Cash Flow per Share10,9 $10,0 $
Announcement Date02/22/2018
09:06pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 22 204 M$ -
Entreprise Value (EV) 38 180 M$ 39 761 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 17,1x 15,4x
Capitalization / Revenue 1,76x 1,70x
EV / Revenue 3,03x 3,05x
EV / EBITDA 8,51x 8,14x
Yield (DPS / Price) 3,50% 3,75%
Price to book (Price / BVPS) 1,79x 1,70x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 18,6% 20,2%
operating Leverage (Delta EBIT / Delta Sales) 2,66x 3,59x
Net Margin (Net Profit / Revenue) 10,9% 11,3%
ROA (Net Profit / Asset) 2,99% 3,16%
ROE (Net Profit / Equities) 10,8% 11,1%
Rate of Dividend 59,7% 57,8%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   32,7% 34,8%
Cash Flow / Sales 25,9% 28,8%
Capital Intensity (Assets / Sales) 3,63x 3,59x
Financial Leverage (Net Debt / EBITDA) 3,56x 3,59x
Price Earning Ratio
BNA & Dividende