Danske Bank A/S

DANSKE
Delayed NASDAQ OMX COPENHAGEN - 12/13 05:09:59 pm
104DKK
+3.79%
Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 2018 2019 (e)
Sales 44 365 44 025
EBITDA - -
Operating profit (EBIT) 20 854 17 317
Pre-Tax Profit (EBT) 19 722 15 626
Net income 14 220 13 625
P/E ratio 7,81x 6,54x
EPS ( DKK ) 16,5 15,9
Dividend per Share ( DKK ) 8,50 7,00
Yield 6,59% 6,73%
Reference price ( DKK ) 128,900 104,000
Announcement Date 02/01/2019
07:00am		 -
Finances - Leverage
Actuals in  DKK Estimates in  DKK
Fiscal Period December 2018 2019 (e)
Debt - -
Finance 0,00 0,00
Operating income (EBITDA) - -
Leverage
(Debt/EBITDA)		 - -
Capital Expenditure - -
Free Cash Flow (FCF) - -
Book Value Per Share (BVPS) ( DKK ) 174 180
Cash Flow per Share (  ) - -
Announcement Date 12/31/1969
07:00pm		 -
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 88 797 M DKK -
Valuation 2019e 2020e
P/E ratio (Price / EPS) 6,54x 8,59x
Capitalization / Revenue 2,02x 2,07x
Yield (DPS / Price) 6,73% 5,47%
Price to book (Price / BVPS) 0,58x 0,57x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 39,3% 36,2%
Operating Leverage (Delta EBIT / Delta Sales) -22,1x -4,00x
Net Margin (Net Profit / Revenue) 30,9% 24,4%
ROA (Net Profit / Asset) 0,33% 0,29%
ROE (Net Profit / Equities) 8,29% 6,09%
Rate of Dividend 44,0% 47,0%
Balance Sheet Analysis 2019e 2020e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 94,3x 84,9x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende