D.R. Horton
DHI
Real-time BATS EXCHANGE - 08/17 08:56:42 pm
44.535USD
+0.47%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Sales14 09116 252
EBITDA1 6312 331
Operating profit (EBIT)1 5772 004
Pre-Tax Profit (EBT)--
Net income1 0381 493
EPS ( $ )2,773,87
Dividend per Share ( $ )0,400,49
Yield1,00%1,10%
Announcement Date11/09/2017
11:31am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period September 20172018
Debt1 8641 534
Finance--
Operating income (EBITDA)1 6312 331
Leverage
(Debt/EBITDA)
1,14x0,66x
Capital Expenditure157134
Book Value Per Share (BVPS)20,7 $22,8 $
Cash Flow per Share1,15 $2,80 $
Announcement Date11/09/2017
11:31am
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 16 527 M$ -
Entreprise Value (EV) 18 061 M$ 17 459 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 11,5x 9,51x
Capitalization / Revenue 1,02x 0,91x
EV / Revenue 1,11x 0,96x
EV / EBITDA 7,75x 6,74x
Yield (DPS / Price) 1,10% 1,15%
Price to book (Price / BVPS) 1,94x 1,65x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 12,3% 13,0%
operating Leverage (Delta EBIT / Delta Sales) 1,77x 1,52x
Net Margin (Net Profit / Revenue) 9,18% 9,83%
ROA (Net Profit / Asset) 14,4% 12,8%
ROE (Net Profit / Equities) 19,4% 19,1%
Rate of Dividend 12,6% 11,0%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   0,83% 0,68%
Cash Flow / Sales 6,51% 7,86%
Capital Intensity (Assets / Sales) 0,64x 0,77x
Financial Leverage (Net Debt / EBITDA) 0,66x 0,36x
Price Earning Ratio
BNA & Dividende