CarMax
KMX
Delayed Nyse - 08/17 10:02:01 pm
73.63USD
+1.14%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period February 20182019
Sales17 12018 188
EBITDA1 3211 340
Operating profit (EBIT)1 1411 161
Pre-Tax Profit (EBT)--
Net income664807
EPS ( $ )3,604,56
Dividend per Share ( $ )--
Yield--
Announcement Date04/04/2018
11:35am
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period February 20182019
Debt13 0745 427
Finance--
Operating income (EBITDA)1 3211 340
Leverage
(Debt/EBITDA)
9,90x4,05x
Capital Expenditure297334
Book Value Per Share (BVPS)18,5 $19,9 $
Cash Flow per Share-0,44 $3,09 $
Announcement Date04/04/2018
11:35am
-
Balance Sheet Analysis
Financial Ratios
Size 2019e 2020e
Capitalization 13 000 M$ -
Entreprise Value (EV) 18 428 M$ 18 488 M$
Valuation 2019e 2020e
P/E ratio (Price / EPS) 16,1x 14,8x
Capitalization / Revenue 0,71x 0,67x
EV / Revenue 1,01x 0,95x
EV / EBITDA 13,8x 13,1x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 3,70x 3,10x
Profitability 2019e 2020e
Operating Margin (EBIT / Sales) 6,39% 6,25%
operating Leverage (Delta EBIT / Delta Sales) 0,29x 0,67x
Net Margin (Net Profit / Revenue) 4,44% 4,37%
ROA (Net Profit / Asset) 4,96% 4,77%
ROE (Net Profit / Equities) 23,0% 21,3%
Rate of Dividend - -
Balance Sheet Analysis 2019e 2020e
CAPEX / CA   1,84% 1,68%
Cash Flow / Sales 3,00% 2,09%
Capital Intensity (Assets / Sales) 0,89x 0,92x
Financial Leverage (Net Debt / EBITDA) 4,05x 3,90x
Price Earning Ratio
BNA & Dividende