Broadcom Inc
AVGO
Delayed Nasdaq - 09/24 10:00:00 pm
249.45USD
+0.54%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period October 20172018
Sales17 66520 819
EBITDA8 47312 574
Operating profit (EBIT)8 01110 199
Pre-Tax Profit (EBT)1 9353 652
Net income1 89411 493
EPS ( $ )4,2727,8
Dividend per Share ( $ )4,816,80
Yield1,82%2,74%
Announcement Date12/06/2017
09:05pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period October 20172018
Debt6 34412 842
Finance--
Operating income (EBITDA)8 47312 574
Leverage
(Debt/EBITDA)
0,75x1,02x
Capital Expenditure1 069696
Book Value Per Share (BVPS)49,6 $60,9 $
Cash Flow per Share14,5 $21,4 $
Announcement Date12/06/2017
09:05pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 102 576 M$ -
Entreprise Value (EV) 115 418 M$ 112 171 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 8,93x 19,1x
Capitalization / Revenue 4,93x 4,77x
EV / Revenue 5,54x 5,22x
EV / EBITDA 9,18x 8,87x
Yield (DPS / Price) 2,74% 3,36%
Price to book (Price / BVPS) 4,07x 3,98x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 49,0% 49,9%
operating Leverage (Delta EBIT / Delta Sales) 1,53x 1,62x
Net Margin (Net Profit / Revenue) 55,2% 24,4%
ROA (Net Profit / Asset) 19,9% 11,4%
ROE (Net Profit / Equities) 40,1% 26,0%
Rate of Dividend 24,5% 64,3%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   3,35% 2,67%
Cash Flow / Sales 42,6% 45,8%
Capital Intensity (Assets / Sales) 2,78x 2,14x
Financial Leverage (Net Debt / EBITDA) 1,02x 0,76x
Price Earning Ratio
BNA & Dividende