BOUSTEAD SINGAPORE L

F9D
End-of-day quote. End-of-day quote  - 08/05
0.715SGD +2.14%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: March 2020 2021
Net sales1 727580
EBITDA1 82,779,6
Operating profit (EBIT)1 65,867,4
Operating Margin 9,06%11,6%
Pre-Tax Profit (EBT)1 63,056,2
Net income1 30,930,6
Net margin 4,25%5,28%
EPS2 0,060,06
Dividend per Share2 0,030,03
Last update 07/07/202007/14/2020
1 SGD in Million
2 SGD
Estimates
Finances - Leverage
Fiscal Period: March 2020 2021
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow1 --12,2
ROE (Net Profit / Equities) 9,10%8,70%
Shareholders' equity1 339352
ROA (Net Profit / Asset) 3,23%3,95%
Assets1 955775
Book Value Per Share2 0,720,73
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 07/07/202007/14/2020
1 SGD in Million
2 SGD
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2021e 2022e
Capitalization 348 M SGD -
Valuation 2021e 2022e
P/E ratio (Price / EPS) 11,5x 10,8x
Capitalization / Revenue 0,60x 0,56x
Yield (DPS / Price) 4,20% 4,20%
Price to book (Price / BVPS) 0,98x 0,93x
Profitability 2021e 2022e
Operating Margin (EBIT / Sales) 11,6% 10,9%
Operating Leverage (Delta EBIT / Delta Sales) - 0,12x
Net Margin (Net Profit / Revenue) 5,28% 5,25%
ROA (Net Profit / Asset) 3,95% 4,04%
ROE (Net Profit / Equities) 8,70% 8,85%
Rate of Dividend 48,4% 45,1%
Balance Sheet Analysis 2021e 2022e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 1,34x 1,30x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend