BANK OF CHINA LIMITE

3988
End-of-day quote. End-of-day quote  - 08/06
2.61HKD -0.76%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 549 182568 251
EBITDA --
Operating profit (EBIT)1 249 537383 047
Operating Margin 45,4%67,4%
Pre-Tax Profit (EBT)1 250 645254 613
Net income1 187 405187 624
Net margin 34,1%33,0%
EPS2 0,610,62
Dividend per Share2 0,190,19
Last update 03/27/202008/06/2020
1 CNY in Million
2 CNY
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt --
Net Cash position --
Leverage (Debt / EBITDA) --
Free Cash Flow --
ROE (Net Profit / Equities) 11,5%10,5%
Shareholders' equity1 1 636 7251 791 561
ROA (Net Profit / Asset) 0,85%0,83%
Assets1 22 021 73922 540 659
Book Value Per Share2 5,616,11
Cash Flow per Share --
Capex --
Capex / Sales --
Last update 03/27/202008/06/2020
1 CNY in Million
2 CNY
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 1 007 614 M CNY -
Valuation 2020e 2021e
P/E ratio (Price / EPS) 4,20x 4,05x
Capitalization / Revenue 1,77x 1,67x
Yield (DPS / Price) 7,33% 7,64%
Price to book (Price / BVPS) 0,43x 0,40x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 67,4% 64,2%
Operating Leverage (Delta EBIT / Delta Sales) 15,4x 0,15x
Net Margin (Net Profit / Revenue) 33,0% 32,5%
ROA (Net Profit / Asset) 0,83% 0,82%
ROE (Net Profit / Equities) 10,5% 10,1%
Rate of Dividend 30,8% 30,9%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   0 0
Cash Flow / Sales - -
Capital Intensity (Assets / Sales) 39,6x 39,7x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
EPS & Dividend