AMUNDI

AMUN
Real-time Estimate Quote. Real-time Estimate  - 08/13 12:45:54 pm
65.925EUR -1.24%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 2 7072 538
EBITDA1 1 4091 231
Operating profit (EBIT)1 1 3311 206
Operating Margin 49,2%47,5%
Pre-Tax Profit (EBT)1 1 2951 220
Net income1 959862
Net margin 35,4%34,0%
EPS2 4,754,28
Dividend per Share2 3,102,94
Last update 02/12/202008/11/2020
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 1 1211 089
Net Cash position1 --
Leverage (Debt / EBITDA) 0,80x0,88x
Free Cash Flow1 9371 013
ROE (Net Profit / Equities) 11,6%9,89%
Shareholders' equity1 8 2828 716
ROA (Net Profit / Asset) 4,46%5,68%
Assets1 21 48015 180
Book Value Per Share2 44,146,5
Cash Flow per Share2 4,874,26
Capex1 45,367,7
Capex / Sales 1,67%2,67%
Last update 02/12/202008/11/2020
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 13 413 M € -
Entreprise Value (EV) 14 502 M € 14 502 M €
Valuation 2020e 2021e
P/E ratio (Price / EPS) 15,6x 13,8x
Capitalization / Revenue 5,29x 4,95x
EV / Revenue 5,71x 5,35x
EV / EBITDA 11,8x 10,9x
Yield (DPS / Price) 4,40% 4,85%
Price to book (Price / BVPS) 1,43x 1,38x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 47,5% 48,8%
Operating Leverage (Delta EBIT / Delta Sales) -1,50x 1,44x
Net Margin (Net Profit / Revenue) 34,0% 36,0%
ROA (Net Profit / Asset) 5,68% 6,22%
ROE (Net Profit / Equities) 9,89% 10,6%
Rate of Dividend 68,6% 67,0%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   2,67% 2,75%
Cash Flow / Sales 33,7% 33,5%
Capital Intensity (Assets / Sales) 5,98x 5,79x
Financial Leverage (Net Debt / EBITDA) 0,88x 0,82x
Price Earning Ratio
EPS & Dividend