American Axle & Manu

AXL
Real-time BATS EXCHANGE - 04/03 03:06:25 pm
2.925USD
-9.46%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Sales 6 531 5 253
EBITDA 970 720
Operating profit (EBIT) 443 259
Pre-Tax Profit (EBT) -533 57,7
Net income -485 -18,4
P/E ratio -2,50x 8,87x
EPS ( $ ) -4,31 0,36
Dividend per Share ( $ ) - -
Yield - -
Reference price ( $ ) 10,760 3,230
Announcement Date 02/14/2020
01:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 2019 2020 (e)
Debt - 2 875
Finance 0,00 -
Operating income (EBITDA) 970 720
Leverage
(Debt/EBITDA)
- 3,99x
Capital Expenditure - 320
Free Cash Flow (FCF) - 275
Book Value Per Share (BVPS) ( $ ) - 8,93
Cash Flow per Share ( $ ) - 5,00
Announcement Date -
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 365 M $ -
Entreprise Value (EV) 3 241 M $ 2 989 M $
Valuation 2020e 2021e
P/E ratio (Price / EPS) 8,87x 3,48x
Capitalization / Revenue 0,07x 0,06x
EV / Revenue 0,62x 0,57x
EV / EBITDA 4,50x 3,88x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 0,36x 0,33x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 4,94% 5,48%
Operating Leverage (Delta EBIT / Delta Sales) -2,12x 2,49x
Net Margin (Net Profit / Revenue) -0,35% 1,46%
ROA (Net Profit / Asset) 2,59% 2,05%
ROE (Net Profit / Equities) 2,60% 5,02%
Rate of Dividend - -
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   6,10% 5,59%
Cash Flow / Sales 10,8% 11,0%
Capital Intensity (Assets / Sales) -0,14x 0,71x
Financial Leverage (Net Debt / EBITDA) 3,99x 3,14x
Price Earning Ratio
BNA & Dividende