Align Technology
ALGN
Delayed Nasdaq - 08/17 10:00:00 pm
357.3USD
+1.74%
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Sales1 4731 975
EBITDA391524
Operating profit (EBIT)354484
Pre-Tax Profit (EBT)--
Net income231404
EPS ( $ )2,834,96
Dividend per Share ( $ )--
Yield--
Announcement Date01/30/2018
09:00pm
-
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 20172018
Debt--
Finance722729
Operating income (EBITDA)391524
Leverage
(Debt/EBITDA)
--
Capital Expenditure196195
Book Value Per Share (BVPS)14,3 $17,2 $
Cash Flow per Share5,36 $7,94 $
Announcement Date01/30/2018
09:00pm
-
Balance Sheet Analysis
Financial Ratios
Size 2018e 2019e
Capitalization 28 698 M$ -
Entreprise Value (EV) 27 969 M$ 27 657 M$
Valuation 2018e 2019e
P/E ratio (Price / EPS) 72,0x 57,3x
Capitalization / Revenue 14,5x 11,5x
EV / Revenue 14,2x 11,1x
EV / EBITDA 53,4x 40,2x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 20,8x 16,7x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 24,5% 25,2%
operating Leverage (Delta EBIT / Delta Sales) 1,08x 1,14x
Net Margin (Net Profit / Revenue) 20,5% 20,2%
ROA (Net Profit / Asset) 24,5% 25,7%
ROE (Net Profit / Equities) 36,9% 30,7%
Rate of Dividend - -
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   9,87% 7,18%
Cash Flow / Sales 32,3% 31,4%
Capital Intensity (Assets / Sales) 0,84x 0,79x
Financial Leverage (Net Debt / EBITDA) -1,39x -1,51x
Price Earning Ratio
BNA & Dividende