AIRBUS SE

AIR
Real-time Euronext Paris - 05/28 05:35:58 pm
60.12EUR
-1.65%
Income Statement Evolution
Annual Income Statement Data
Fiscal Period: December 2019 2020
Net sales1 70 47849 922
EBITDA1 9 8736 072
Operating profit (EBIT)1 6 9463 264
Operating Margin 9,86%6,54%
Pre-Tax Profit (EBT)1 1 0643 112
Net income1 -1 3622 370
Net margin -1,93%4,75%
EPS2 -1,753,03
Dividend per Share2 1,800,43
Last update 02/13/202005/06/2020
1 EUR in Million
2 EUR
Estimates
Finances - Leverage
Fiscal Period: December 2019 2020
Net Debt1 --
Net Cash position1 12 5342 518
Leverage (Debt / EBITDA) -1,27x-0,41x
Free Cash Flow1 1 413-6 971
ROE (Net Profit / Equities) 60,1%30,4%
Shareholders' equity1 -2 2677 796
ROA (Net Profit / Asset) 4,11%1,84%
Assets1 -33 163129 034
Book Value Per Share2 7,6410,7
Cash Flow per Share2 4,83-3,64
Capex1 2 3401 988
Capex / Sales 3,32%3,98%
Last update 02/13/202005/18/2020
1 EUR in Million
2 EUR
Estimates
Balance Sheet Analysis
Financial Ratios
Size 2020e 2021e
Capitalization 47 090 M € -
Entreprise Value (EV) 44 573 M € 43 891 M €
Valuation 2020e 2021e
P/E ratio (Price / EPS) 19,8x 13,6x
Capitalization / Revenue 0,94x 0,85x
EV / Revenue 0,89x 0,80x
EV / EBITDA 7,34x 5,73x
Yield (DPS / Price) 0,72% 1,88%
Price to book (Price / BVPS) 5,62x 4,34x
Profitability 2020e 2021e
Operating Margin (EBIT / Sales) 6,54% 9,18%
Operating Leverage (Delta EBIT / Delta Sales) -1,82x 5,02x
Net Margin (Net Profit / Revenue) 4,75% 6,17%
ROA (Net Profit / Asset) 1,84% 3,80%
ROE (Net Profit / Equities) 30,4% 32,1%
Rate of Dividend 14,3% 25,5%
Balance Sheet Analysis 2020e 2021e
CAPEX / Sales   3,98% 4,22%
Cash Flow / Sales -5,71% 2,38%
Capital Intensity (Assets / Sales) 2,58x 1,63x
Financial Leverage (Net Debt / EBITDA) - -
Price Earning Ratio
BNA & Dividende