BEIJING, Dec. 10, 2019 (GLOBE NEWSWIRE) -- 36Kr Holdings Inc. (“36Kr” or the “Company” or “We”) (NASDAQ: KRKR), a prominent brand and a pioneering platform dedicated to serving New Economy participants in China, today announced its unaudited financial results for the third quarter ended September 30, 2019.

Third Quarter 2019 Operational and Financial Highlights

  • Average monthly page views (“PV”) for the twelve-month period ended September 30, 2019 was 389.5 million, compared to 145.6 million for the twelve-month period ended September 30, 2018.
  • Total revenues increased by 59.1% to RMB130.9 million (US$18.3 million) in the third quarter of 2019, from RMB82.3 million in the same period of 2018.
  • Online advertising services revenues increased by 4.6% to RMB54.1 million (US$7.6 million) in the third quarter of 2019, from RMB51.7 million in the same period of 2018.
  • Enterprise value-added services revenues increased by 202.8% to RMB64.0 million (US$9.0 million) in the third quarter of 2019, from RMB21.1 million in the same period of 2018.
  • Subscription services revenues increased by 36.2% to RMB12.9 million (US$1.8 million) in the third quarter of 2019, from RMB9.4 million in the same period of 2018.
  • Gross profit increased by 23.3% to RMB55.1 million (US$7.7 million) in the third quarter of 2019, from RMB44.7 million in the same period of 2018.
  • Net loss was RMB12.4 million (US$1.7 million) in the third quarter of 2019, compared to net income of RMB9.8 million in the same period of 2018. Non-GAAP adjusted net income1 increased by 22.0% to RMB13.4 million (US$1.9 million) in the third quarter of 2019, from RMB11.0 million in the same period of 2018.

First Nine Months 2019 Operational and Financial Highlights

  • Total revenues increased by 115.1% to RMB332.8 million (US$46.6 million) in the first nine months of 2019, from RMB154.7 million in the same period of 2018.
  • Online advertising services revenues increased by 30.1% to RMB133.6 million (US$18.7 million) in the first nine months of 2019, from RMB102.7 million in the same period of 2018.
  • Enterprise value-added services revenues increased by 337.4% to RMB165.0 million (US$23.1 million) in the first nine months of 2019, from RMB37.7 million in the same period of 2018.
  • Subscription services revenues increased by 139.0% to RMB34.2 million (US$4.8 million) in the first nine months of 2019, from RMB14.3 million in the same period of 2018.
  • Gross profit increased by 72.1% to RMB118.8 million (US$16.6 million) in the first nine months of 2019, from RMB69.1 million in the same period of 2018.

______________________
1 Non-GAAP adjusted net income represents net income excluding share-based compensation.

Selected Operating Data

 　For the Nine Months Ended September 30,
  2018 2019
Online advertising services    
Number of online advertising services end customers 224 329
Average revenue per online advertising services end customer (RMB’000)2 458.3 406.0
     
Enterprise value-added services    
Number of enterprise value-added services end customers 119 241
Average revenue per enterprise value-added services end customer (RMB’000)3 317.1 684.8
     
Subscription services    
Number of individual subscribers 39,657 14,052
Average revenue per individual subscriber (RMB)4 152.3 1,377.1
     
Number of institutional investor subscribers 103 127
Average revenue per institutional investor subscriber (RMB’000)5 80.3 101.3
     
Number of enterprise subscribers - 262
Average revenue per enterprise subscriber (RMB’000)6 - 7.5

______________________
2 Equals revenues generated from online advertising services for a period divided by the number of online advertising services end customers in the same period.
3 Equals revenues generated from enterprise value-added services for a period divided by the number of enterprise value-added services end customers in the same period.
4 Equals revenues generated from individual subscription services for a period divided by the number of individual subscribers in the same period.
5 Equals revenues generated from institutional investor subscription services for a period divided by the number of institutional investor subscribers in the same period.
6 Equals revenues generated from enterprise subscription services for a period divided by the number of enterprise subscribers in the same period.

Mr. Dagang Feng, co-chairman and chief executive officer of 36Kr, commented, “We delivered solid performance in the third quarter of 2019. Our average monthly PV for the twelve-month period ended September 30, 2019 was 389.5 million, representing a rapid year-over-year increase of 167.5%. This impressive PV growth was driven by our attractive and extensive New Economy-focused content distributed through a variety of channels, and reflected our expanding user base and ever-growing influence in the New Economy community.

“Along with significant traffic growth, our value proposition is resonating with customers as we achieved total revenues of RMB130.9 million for the third quarter of 2019, up 59.1% as compared to the same period in 2018. Of special note, our revenue from enterprise value-added services and subscription services grew 202.8% and 36.2%, respectively, as compared to the same period in 2018. The rapid growth of these two business segments and their greater contribution to our topline demonstrate the successful execution of our strategy to evolve ourselves into a service-focused enabler for New Economy participants. Going forward, we will remain focused on solidifying our advantages in high-quality content creation and distribution both domestically and globally, while proactively expanding our service offerings to strengthen our monetization capabilities. We believe, with the strong growth of the New Economy, there is great market potential for our comprehensive services to our customers and vibrant community. We are dedicated to being their partner of choice and empowering them to achieve more business success,” Mr. Feng concluded.

Ms. Jihong Liang, director and chief financial officer of 36Kr, stated, “In the third quarter of 2019, we achieved robust topline results underpinned by our strong growth of enterprise value-added services as we provided tailored and diverse services to our customers. We are also pleased to yield positive Non-GAAP EBITDA and Non-GAAP net income for the quarter, showcasing our improving profitability coupled with encouraging business growth. To better position ourselves in driving key growth initiatives in the coming quarters, we made an upfront investment in additional headcount during the third quarter. As such, we expect headcount to remain stable for the remainder of 2019. Although the investment in headcount resulted in a relatively higher level of expenses, we believe it is necessary for us to be well prepared for grasping the market opportunities in the peak season ahead. Together with our unwavering efforts in technology enhancement, we are ready to embrace the growth of the New Economy with our customers.”

Third Quarter 2019 Financial Results

Total revenues were RMB130.9 million (US$18.3 million) in the third quarter of 2019, compared to RMB82.3 million in the same period of 2018.

  • Online advertising services revenues increased by 4.6% to RMB54.1 million (US$7.6 million) in the third quarter of 2019, from RMB51.7 million in the same period of 2018. The increase was mainly attributable to an increased number of end customers.
     
  • Enterprise value-added services revenues increased by 202.8% to RMB64.0 million (US$9.0 million) in the third quarter of 2019, from RMB21.1 million in the same period of 2018. The increase was primarily attributable to the increase of integrated marketing service revenues and business consulting services revenues.
     
  • Subscription services revenues increased by 36.2% to RMB12.9 million (US$1.8 million) in the third quarter of 2019, from RMB9.4 million in the same period of 2018. This increase was primarily attributable to the increase of individual subscription services revenues in the third quarter of 2019.

Cost of revenues increased by 101.7% to RMB75.8 million (US$10.6 million) in the third quarter of 2019, from RMB37.6 million in the same period of 2018. This increase was generally in line with the growth of the Company’s business. Site fee and execution fee of enterprise value-added services and offline training were the main contributors to the increase in cost of revenues.

Gross profit increased by 23.3% to RMB55.1 million (US$7.7 million) from RMB44.7 million in the same period of 2018.

Operating expenses were RMB77.9 million (US$10.9 million) in the third quarter of 2019, compared to RMB32.6 million in the same period of 2018. The increase was mainly due to increases in general and administrative expenses and sales and marketing expenses in the third quarter of 2019.

  • Sales and marketing expenses increased by 69.0% to RMB31.8 million (US$4.4 million) in the third quarter of 2019, compared to RMB18.8 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring new sales and marketing staff and rental expenses in relation to office expansion.
     
  • General and administrative expenses increased by 473.8% to RMB37.4 million (US$5.2 million) in the third quarter of 2019, compared to RMB6.5 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring new general and administrative staff and also an increase in share-based compensation expenses resulted from the newly granted share option in the third quarter of 2019.
     
  • Research and development expenses increased by 20.1% to RMB8.7 million (US$1.2 million) in the third quarter of 2019, compared to RMB7.2 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring more research and development staff.

Share-based compensation expenses recognized in cost of revenues, sales and marketing expenses, research and development expenses and general and administrative expenses in total were RMB25.8 million (US$3.6 million) in the third quarter of 2019 and RMB1.2 million in the same period of 2018.

Other income increased by 476.1% to RMB12.8 million (US$1.8 million) in the third quarter of 2019, from RMB2.2 million in the same period of 2018. The increase was primarily attributable to the realized disposal gain associated with the overseas business investment in the third quarter of 2019. 

Income tax expenses decreased by 47.8% to RMB2.4 million (US$0.3 million) in the third quarter of 2019, compared to RMB4.6 million in the same period of 2018. The decrease was primarily contributable to the change of profitability of certain subsidiaries.

Net loss was RMB12.4 million (US$1.7 million) in the third quarter of 2019, compared to net income of RMB9.8 million in the same period of 2018. Non-GAAP adjusted net income7 increased by 22.0% to RMB13.4 million (US$1.9 million) in the third quarter of 2019, from RMB11.0 million in the same period of 2018.

Net loss attributable to 36Kr Holdings Inc.'s ordinary shareholders was RMB635.6 million (US$88.9 million), compared to RMB28.5 million in the same period of 2018. The increase was primarily contributed to an increase of accretion of the convertible redeemable preferred shares and the effect of re-designation of shares.

Basic and diluted net loss per share were both RMB2.535 (US$0.355) in the third quarter of 2019, compared to RMB0.097 in the same period of 2018.

Certain Balance Sheet Items

As of September 30, 2019, the Company had cash and cash equivalents and short-term investments of RMB267.3 million (US$37.4 million), compared to RMB194.4 million as of December 31, 2018.

______________________
7 Non-GAAP adjusted net income represents net income excluding share-based compensation.

First Nine Months 2019 Financial Results

Total revenues were RMB332.8 million (US$46.6 million) in the first nine months of 2019, compared to RMB154.7 million in the same period of 2018.

  • Online advertising services revenues increased by 30.1% to RMB133.6 million (US$18.7 million) in the first nine months of 2019, from RMB102.7 million in the same period of 2018. The increase was mainly attributable to an increased number of end customers.
     
  • Enterprise value-added services revenues increased by 337.4% to RMB165.0 million (US$23.1 million) in the first nine months of 2019, from RMB37.7 million in the same period of 2018. The increase was primarily attributable to the increase of integrated marketing service revenues and business consulting services revenues.
     
  • Subscription services revenues increased by 139.0% to RMB34.2 million (US$4.8 million) in the first nine months of 2019, from RMB14.3 million in the same period of 2018. This increase was primarily attributable to the increase of individual subscription services revenues associated with the increased offline trainings held in the first nine months of 2019.

Cost of revenues increased by 149.8% to RMB214.0 million (US$29.9 million) in the first nine months of 2019, from RMB85.6 million in the same period of 2018. This increase was primarily attributable to the increase of site fee and execution fee of enterprise value-added services, offline trainings and advertisement production costs.

Gross profit increased by 72.1% to RMB118.8 million (US$16.6 million) in the first nine months of 2019, from RMB69.1 million in the same period of 2018.

Operating expenses were RMB191.5 million (US$26.8 million) in the first nine months of 2019, compared to RMB71.3 million in the same period of 2018. The increase was mainly due to increases in general and administrative expenses and sales and marketing expenses.

  • Sales and marketing expenses increased by 88.7% to RMB81.6 million (US$11.4 million) in the first nine months of 2019, compared to RMB43.3 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring new sales and marketing staff.
     
  • General and administrative expenses increased by 482.3% to RMB84.3 million (US$11.8 million) in the first nine months of 2019, compared to RMB14.5 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring new general and administrative staff and also an increase in share-based compensation expenses resulted from the re-designation of ordinary shares into the convertible redeemable preferred shares and the newly granted share option in the first nine months of 2019.
     
  • Research and development expenses increased by 88.9% to RMB25.6 million (US$3.6 million) in the first nine months of 2019, compared to RMB13.6 million in the same period of 2018. The increase was primarily attributable to an increase in payroll-related expenses in relation to hiring more research and development staff.

Share-based compensation expenses recognized in cost of revenues, sales and marketing expenses, research and development expenses and general and administrative expenses in total were RMB54.9 million (US$7.7 million) in the first nine months of 2019 and RMB3.9 million in the same period of 2018.

Other income increased by 188.5% to RMB15.1 million (US$2.1 million) in the first nine months of 2019 from RMB5.2 million in the same period of 2018. The increase was primarily attributable to realized disposal gain associated with the overseas business investment in the third quarter of 2019. 

Income tax expenses decreased by 82.0% to RMB0.3 million (US$39.0 thousand) in the first nine months 2019, compared to RMB1.5 million in the same period of 2018. The decrease was primarily contributable to the change of profitability of certain subsidiaries.

Net loss was RMB57.9 million (US$8.1 million) in the first nine months of 2019, compared to a net income of RMB1.5 million in the same period of 2018. Non-GAAP adjusted net loss was RMB3.0 million (US$0.4 million) in the first nine months of 2019, compared to a Non-GAAP adjusted net income of RMB5.4 million in the same period of 2018.

Net loss attributable to 36Kr Holdings Inc.'s ordinary shareholders was RMB949.1 million (US$132.8 million), compared to RMB49.7 million in the same period of 2018. The increase was mainly due to the accretion increase associated with the convertible redeemable preferred shares and the effect of re-designation of shares.

Basic and diluted net loss per share were both RMB3.239 (US$0.453) in the first nine months of 2019, compared to RMB0.170 in the same period of 2018.

Recent developments

Overseas business investment

On September 25, 2019, the Company entered into an investment agreement with Lotus Walk Inc. (“Lotus”), pursuant to which Lotus agreed to subscribe 51% of the equity interest of the Company’s overseas business, to jointly explore business opportunities in overseas markets. Upon completion of the subscription of shares, the Company invested US$6.0 million cash in October 2019 and Lotus agreed to invest digital resources to support the overseas business development. As a result, the Company deconsolidated the overseas business on September 25, 2019 and the remaining equity interest held in the overseas business is measured as an equity method investment.

Conference Call

The Company’s management will host an earnings conference call at 8:00 AM U.S. Eastern Time on December 10, 2019 (9:00 PM Beijing/Hong Kong Time on December 10, 2019).

Dial-in details for the earnings conference call are as follows:

United States:+1-866-519-4004
International:+65-6713-5090
Hong Kong, China:800-906-601
Mainland China:400-620-8038
Conference ID:9808228

Participants should dial-in approximately 5 minutes before the scheduled start time and ask to be connected to the call for “36Kr Holdings Inc.”

Additionally, a live and archived webcast of the conference call will be available on the Company's investor relations website at http://ir.36kr.com.

A replay of the conference call will be accessible approximately two hours after the conclusion of the live call until December 17, 2019, by dialing the following telephone numbers:

United States:+1-855-452-5696
International:+61-2-8199-0299
Hong Kong, China:800-963-117
Mainland China:400-632-2162
Replay Access Code:9808228

About 36Kr Holdings Inc.

36Kr Holdings Inc. is a prominent brand and a pioneering platform dedicated to serving New Economy participants in China with the mission of empowering New Economy participants to achieve more. The Company started its business with high-quality New Economy-focused content offerings, covering a variety of industries in China’s New Economy with diverse distribution channels. Leveraging traffic brought by high-quality content, the Company has expanded its offerings to business services, including online advertising services, enterprise value-added services and subscription services to address the evolving needs of New Economy companies and upgrading needs of traditional companies. The Company is supported by comprehensive database and strong data analytics capabilities. Through diverse service offerings and the significant brand influence, the Company is well-positioned to continuously capture the high growth potentials of China’s New Economy. 

Use of Non-GAAP Financial Measures

In evaluating its business, the Company considers and uses two non-GAAP measures, adjusted net income/(loss) and adjusted EBITDA, as supplemental measures to review and assess its operating performance. The presentation of these two non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with U.S. GAAP. The Company presents these non-GAAP financial measures because they are used by the Company’s management to evaluate its operating performance and formulate business plans. The Company also believes that the use of these non-GAAP measures facilitates investors' assessment of its operating performance.

These non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. These non-GAAP financial measures have limitations as analytical tools. One of the key limitations of using these non-GAAP financial measures is that they do not reflect all items of income and expense that affect our operations. Further, these non-GAAP measures may differ from the non-GAAP information used by other companies, including peer companies, and therefore their comparability may be limited.

The Company compensates for these limitations by reconciling these non-GAAP financial measures to the nearest U.S. GAAP performance measure, all of which should be considered when evaluating the Company performance. The Company encourages investors to review its financial information in its entirety and not rely on a single financial measure.

Adjusted net income/(loss) represents net income/(loss) excluding share-based compensation.

Adjusted EBITDA represents adjusted net income/(loss) before interest income, interest expenses, income tax expense/(credit), depreciation of property and equipment and amortization of intangible assets.

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of GAAP and non-GAAP results” set forth at the end of this press release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from Renminbi to U.S. dollars and from U.S. dollars to Renminbi are made at a rate of RMB7.1477 to US$1.00, the exchange rate set forth in the H.10 statistical release of the Federal Reserve Board on of September 30, 2019.

Safe Harbor Statement

This announcement contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as “will,” “expects,” “anticipates,” “future,” “intends,” “plans,” “believes,” “estimates,” “confident” and similar statements. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. A number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s goal and strategies; the Company’s future business development, results of operations and financial condition; relevant government policies and regulations relating to our business and industry; the Company’s expectations regarding the use of proceeds from this offering; the Company’s expectations regarding demand for, and market acceptance of, its services; the Company’s ability to maintain and enhance its brand; the Company’s ability to provide high-quality content in a timely manner to attract and retain users; the Company’s ability to retain and hire quality in-house writers and editors; the Company’s ability to maintain cooperation with third-party professional content providers; the Company’s ability to maintain relationship with third-party platforms; general economic and business condition in China; and assumptions underlying or related to any of the foregoing. Further information regarding these and other risks is included in the Company’s filings with the SEC. All information provided in this press release and in the attachments is as of the date of this press release, and the Company undertakes no obligation to update any forward-looking statement, except as required under applicable law. 

For investor and media inquiries, please contact:

In China:

36Kr Holdings Inc.
Investor Relations
Tel: +86 (10) 5825-4188
E-mail: ir@36kr.com

The Piacente Group, Inc.
Xi Zhang
Tel: +86 (10) 6508-0677
E-mail: 36Kr@tpg-ir.com

In the United States:

The Piacente Group, Inc.
Brandi Piacente
Tel: +1-212-481-2050
E-mail: 36Kr@tpg-ir.com 

36Kr Holdings Inc.

Unaudited Condensed Consolidated Balance Sheets

 December 31,
2018		 September 30,
2019		 September 30,
2019
 RMB’000 RMB’000 US$’000 
      
Assets     
Current assets:     
Cash and cash equivalents48,968  207,567  29,040 
Short‑term investments145,451  59,724  8,356 
Accounts receivable, net182,269  320,906  44,896 
Receivables due from related parties11,018  19,563  2,737 
Prepayments and other current assets11,686  35,240  4,930 
Total current assets399,392  643,000  89,959 
Non‑current assets:     
Property and equipment, net15,472  16,049  2,245 
Intangible assets, net255  367  51 
Equity method investments-  42,441  5,938 
Deferred tax assets306  1,623  227 
Total non‑current assets16,033  60,480  8,461 
Total assets415,425  703,480  98,420 
      
Liabilities     
Current liabilities:     
Accounts payable20,270  63,668  8,907 
Salary and welfare payables36,160  36,623  5,124 
Taxes payable16,917  9,163  1,282 
Deferred revenue4,227  13,812  1,932 
Amounts due to related parties1,979  43,411  6,073 
Accrued liabilities and other payables5,152  44,427  6,216 
Total current liabilities84,705  211,104  29,534 
Total liabilities84,705  211,104  29,534 
      
Mezzanine equity     
Series A-1 convertible redeemable preferred shares681  41,804  5,849 
Series A-2 convertible redeemable preferred shares13,500  77,494  10,842 
Series B-1 convertible redeemable preferred shares388,145  934,138  130,691 
Series B-2 convertible redeemable preferred shares45,000  61,923  8,663 
Series B-3 convertible redeemable preferred shares48,016  237,100  33,172 
Series B-4 convertible redeemable preferred shares36,000  89,035  12,456 
Series C-1 convertible redeemable preferred shares277,259  297,746  41,656 
Series C-2 convertible redeemable preferred shares-  36,977  5,173 
Series D convertible redeemable preferred shares-  169,923  23,773 
Redeemable non-controlling interests7,731  -  - 
Total mezzanine equity816,332  1,946,140  272,275 
      
Shareholders’ deficit     
Ordinary shares184  147  21 
Treasury stock-  (2,333) (327)
Accumulated deficit(486,027) (1,456,999) (203,842)
Accumulated other comprehensive income/(loss)231  147  21 
Total 36Kr Holdings Inc.'s shareholders’ (deficit)/equity(485,612) (1,459,038) (204,127)
Non-controlling interests-  5,274  738 
Total shareholders’ deficit(485,612) (1,453,764) (203,389)
Total liabilities, mezzanine equity and shareholders’ deficit415,425  703,480  98,420 
         


36Kr Holdings Inc.

Unaudited Condensed Consolidated Statements of Comprehensive Income/(Loss)

    
 For the Three Months Ended September 30, For the Nine Months Ended September 30,
 2018 2019 2019 2018 2019 2019
RMB’000 RMB’000 US$’000
 RMB’000 RMB’000 US$’000
Revenues:                 
Online advertising services51,705  54,082  7,567  102,665  133,559  18,685 
Enterprise value-added services21,128  63,974  8,950  37,736  165,046  23,091 
Subscription services9,449  12,867  1,800  14,309  34,192  4,784 
Total revenues82,282   130,923   18,317   154,710  332,797   46,560  
Cost of revenues(37,605) (75,837) (10,610) (85,647) (213,957) (29,934)
Gross profit  44,677  55,086   7,707   69,063  118,840   16,626  
Operating expenses:                 
Sales and marketing expenses(18,794) (31,756) (4,443) (43,256) (81,636) (11,421)
General and administrative expenses(6,521) (37,416) (5,235) (14,470) (84,265) (11,789)
Research and development expenses(7,241) (8,695) (1,216) (13,576) (25,643) (3,588)
Total operating expenses  (32,556) (77,867 ) (10,894 ) (71,302) (191,544 ) (26,798)
Income/(Loss) from operations  12,121  (22,781 ) (3,187 ) (2,239) (72,704 ) (10,172)
Other income/(expenses):                 
Share of loss from equity method investments(741) -  -  (2,794) -  - 
Gain on disposal of a subsidiary-  11,454  1,602  -  11,454  1,602 
Short-term investment income2,459  880  123  7,477  3,261  456 
Others, net503  462  65  556  399  57 
Income/(Loss) before income tax  14,342  (9,985) (1,397) 3,000  (57,590) (8,057)
Income tax expenses(4,561) (2,383) (333) (1,532) (276) (39)
Net income/(loss)9,781  (12,368) (1,730) 1,468  (57,866) (8,096)
Accretion on redeemable non-controlling interests to redemption value(350) (1,477) (207) (688) (1,808) (252)
Accretion of convertible redeemable preferred shares to redemption value(37,967) (276,012) (38,615) (50,518) (517,023) (72,334)
Re-designation of Series A-1 into Series B-3 convertible redeemable preferred shares-  -  -  -  (26,787) (3,748)
Re-designation of ordinary shares into Series A-1, A-2, B-1, B-2, B-3, and issuance of Series A-1, A-2, B-1, B-2, B-3 preferred shares without consideration-  (309,984) (43,368) -  (309,984) (43,368)
Re-designation of ordinary shares into Series C-2-  (36,977) (5,173) -  (36,977) (5,173)
Net loss attributable to non-controlling interests-  1,215  169  -  1,351  188 
Net loss attributable to 36Kr Holdings Inc.’s ordinary shareholders  (28,536) (635,603) (88,924) (49,738) (949,094) (132,783)
                  
Net income/(loss)9,781  (12,368) (1,730) 1,468  (57,866) (8,096)
Other comprehensive income/(loss)                 
Foreign currency translation adjustments201  (82) (12) 265  (85) (12)
Total other comprehensive income/(loss)201  (82) (12) 265  (85) (12)
Total comprehensive income/(loss)9,982   (12,450) (1,742) 1,733  (57,951) (8,108)
Accretion on redeemable non-controlling interests to redemption value(350) (1,477) (207) (688) (1,808) (252)
Accretion of convertible redeemable preferred shares to redemption value(37,967) (276,012) (38,615) (50,518) (517,023) (72,334)
Re-designation of Series A-1 into Series B-3 convertible redeemable preferred shares-  -  -  -  (26,787) (3,748)
Re-designation of ordinary shares into Series A-1, A-2, B-1, B-2, B-3, and issuance of Series A-1, A-2, B-1, B-2, B-3 preferred shares without consideration-  (309,984) (43,368) -  (309,984) (43,368)
Re-designation of ordinary shares into Series C-2-  (36,977) (5,173) -  (36,977) (5,173)
Net loss attributable to non-controlling interests-  1,215  169  -  1,351  188 
Comprehensive loss attributable to 36Kr Holding Inc.’s ordinary shareholders  (28,335) (635,685) (88,936) (49,473) (949,179) (132,795)
                  
Net loss per share attributable to 36Kr Holding Inc.’s shareholders                 
-Basic(0.097) (2.535) (0.355) (0.170) (3.239) (0.453)
-Diluted(0.097) (2.535) (0.355) (0.170) (3.239) (0.453)
                  
Weighted average number of shares                  
-Basic293,613,084  250,756,678  250,756,678  292,148,436  281,664,251  281,664,251 
-Diluted 293,613,084  250,756,678  250,756,678  292,148,436  281,664,251  281,664,251 
                  


36Kr Holdings Inc.

Unaudited Reconciliations of GAAP and Non-GAAP Results

  For the Three Months Ended September 30, For the Nine Months Ended September 30,
  2018
 2019  2019  2018
 2019  2019
 RMB’000
 RMB’000 US$’000 RMB’000
 RMB’000 US$’000
              
Net income/(loss)  9,781  (12,368) (1,730) 1,468  (57,866) (8,096)
Share-based compensation expenses 1,186  25,750  3,603  3,920  54,858  7,675 
Non-GAAP adjusted net income/(loss)  10,967  13,382  1,873  5,388  (3,008) (421)
Interest expense, net 18  101  14  7  147  21 
Income tax expense 4,561  2,383  333  1,532  276  39 
Depreciation and amortization expenses 300  900  126  788  2,815  393 
Non-GAAP adjusted EBITDA  15,846  16,766  2,346  7,715  230  32